Rating Rationale
December 06, 2021 | Mumbai
Sobha Limited
Ratings Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.3100 Crore
Long Term RatingCRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Short Term RatingCRISIL A1 (Rating Reaffirmed and Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Sobha Limited and subsequently withdrawn the ratings on receipt of withdrawal request from client and No Objection Certificates (NOCs) from the bankers. The withdrawal is in line with CRISIL Ratings' policy on withdrawal of bank loan ratings.

Analytical Approach

CRISIL Ratings has fully combined the business and financial risk profiles of all projects in Sobha and its subsidiaries and associate companies, collectively referred to as the Sobha group, because the entities have the same business, common promoters and significant operational, managerial and financial linkages.

 

Please refer Annexure -  list of entities considated, which captures the list of entities considered and their analytical treatment of consolidation..

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business risk profile, supported by strong execution capabilities and established brand position:

The Sobha group is among the leading residential real estate players in Bengaluru. It has developed residential real estate and contractual projects of 1,147.2 lakh sq ft as on September 30, 2021. It has ongoing residential projects of 305.9 lakh sq ft (excluding completed and forthcoming projects) and contractual projects of 59.0 lakh sq ft. Strong execution capabilities are reflected in the quality construction and timely completion of projects. The group has expanded to Kozhikode, Chennai, Cochin, Coimbatore, Gurugram, Mysuru, Pune and Thrissur. It has diversified into the contractual business, and manufactures interiors, concrete products, and glazing and metal works. These businesses contributed to 22% of the total collections for the first six months of fiscal 2022, and the contribution should remain stable over the medium term

 

  • Moderate, though improving, financial risk profile:

Financial risk profile is characterised by moderate operating cash inflow. Healthy sales and collections in the first half of fiscal 2022 enabled the group to lower debt and improve gearing. The group has an intent to lower its net gearing levels to 1.1 times in the near term, and is continuing to focus on keeping debt levels under check

 

CRISIL Ratings expects the group to generate operating cash inflows (including contracts business) of over Rs 2,500 crore per annum in the three fiscals through March 2024. Furthermore, while annual debt obligation is sizeable, financial flexibility is supplemented by the group's demonstrated refinancing ability, access to unutilised bank limit of over Rs 1000 crore, unsold inventory of Rs 10,643 crore and 2,120 lakh sq ft of developable area across major micro markets in the country as on September 30, 2021. The group can also utilise part of its non-fund based limits (up to Rs 200 crore) for payments to suppliers, limiting the pressure on fund-based bank lines. CRISIL Ratings does not expect additional land purchases by the Sobha group under current market conditions, obviating the need to add debt over the medium term

 

Weakness:

  • High debt because of historical debt-funded land acquisitions:

The group had undertaken debt-funded land purchases historically, with a large portion of debt being used for purchase of land. Though collections have grown in recent years, debt had been increasing till fiscal 2020 owing to continued land acquisitions and ongoing construction. Nevertheless, land acquisition spends significantly fell in fiscal 2021 and first half of fiscal 2022 given subdued market sentiment on account of the pandemic. Consequently, gross debt and net gearing decreased to Rs 2,933 crore and 1.13 times as on September 30, 2021, from Rs 3,208 crore and 1.30 times, respectively, as on December 31, 2019. The group is expected to focus on reducing debt and maintain net gearing at 1-1.1 times over the medium term. Material increase in debt, resulting in net gearing exceeding 1.5 times, will be a key monitorable. Purchase of large land parcels, if any, is likely to be undertaken through the special purpose vehicle in joint venture with private equity partners

 

  • Exposure to risks and cyclicality inherent in the real estate sector:

Cyclicality in the real estate sector may result in volatility in cash inflow and sales. In contrast, cash outflow, such as for debt servicing, is fixed. Any decline in demand may adversely impact sales and collections, disrupting the debt improvement trajectory. Sobha generates over two-thirds of its revenue from Bengaluru, and a sizeable chunk of its customers are from information technology/banking and financial services sectors, where salaries are stable and hence unlikely to affect collections of ongoing projects

Liquidity: Adequate

Liquidity will remain supported by adequate saleability and collections in ongoing projects and expectation of sustenance with new launches, though there may be temporary disruptions owing to the second wave of Covid-19. The company has unsold inventory of Rs 10,643 crore in ongoing and completed projects along with almost fully paid-up land bank, with development potential of 2,120 lakh sq ft, against which additional debt can be raised, if required

 

Term debt obligation is expected at Rs 778-1,056 crore over the three fiscals through March 2024. The group has strong relationships with the lending community and is likely to refinance part of the obligation in advance besides servicing it through cash flows and unutilised bank lines. Undrawn bank limit stood at over Rs 1000 crore and cash and equivalent at Rs 155 crore as on September 30, 2021. Besides, the Rs 200 crore non-fund based lines can also be used as supplier credit, adding to liquidity. Going forward, refinancing of term debt obligation with longer maturity loans can help obviate need for material refinancing during cyclical downturns

Outlook: Stable

CRISIL Ratings believes the Sobha group will continue to benefit from its strong position in Bengaluru’s real estate market, sound operating capabilities and sizeable projects under implementation. The financial risk profile will remain moderate over the medium term, supported by reduction of debt

Rating Sensitivity Factors

Upward Factors:

  • Higher-than-expected sales in the ongoing and upcoming residential projects, leading to substantial improvement in operating cash flow
  • Sharp reduction in debt level, including through equity infusions, leading to net gearing of below 1.0 time

 

Downward Factors:

  • Sharp decline in operating cash flow, triggered by slackened saleability of existing and proposed projects or delays in project execution
  • Weakening of financial risk profile, due to weak performance or large land purchases and capex, leading to substantial increase in borrowings, and resultant increase in net gearing to over 1.5 times.

About the Company

Sobha was founded by Mr PNC Menon in August 1995. The Bengaluru-based group has been engaged in the construction and development of real estate for the past 26 years. As on September 30, 2021, it had developed 1147.2 lakh sq ft, of which around 75% is in Bengaluru. The group also has presence in Thrissur, Chennai, Pune, Gurugram, Coimbatore, Calicut, Mysuru and Cochin. The promoter held 51.99% stake in Sobha as on March 31, 2021.

 

The company’s net profit was Rs 56.8 crore on net revenue of Rs 1,331 crore in the six months ended September 30, 2021, compared with Rs 23.6 crore on Rs 872 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators (consolidated)

Particulars

Unit

2021

2020

 

 

Actual

Actual

Revenue

Rs.Crore

2,097

3,787

Profit After Tax (PAT)

Rs.Crore

66

282

PAT Margin

%

3.1

7.4

Adjusted gearing

Times

1.40

1.29

Interest coverage

Times

1.26

1.74

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Term loan

NA

NA

Apr-24

681.9

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Feb-33

239.3

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Sep-24

120.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Sep-23

120.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Jun-24

110.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Jan-24

89.2

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Feb-23

79.1

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Apr-23

45.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Dec-21

18.9

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Term loan

NA

NA

Nov-23

13.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Cash credit

NA

NA

On demand

890.0

NA

CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)

NA

Bank guarantee

NA

NA

NA

693.6

NA

CRISIL A1 (Rating Reaffirmed and Withdrawn)

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Annalakshmi Land Developers Pvt Ltd (with effect from 19.01.2021)

Full

Subsidiary/associate

Sobha City [partnership firm]

Full

Subsidiary/associate

Sobha Contracting Pvt Ltd

Full

Subsidiary/associate

Sobha Developers (Pune) Ltd

Full

Subsidiary/associate

Sobha Assets Pvt Ltd

Full

Subsidiary/associate

Sobha Highrise Ventures Pvt Ltd

Full

Subsidiary/associate

Sobha Interiors Pvt Ltd

Full

Subsidiary/associate

Sobha Nandambakkam Developers Ltd

Full

Subsidiary/associate

Sobha Tambaram Developers Ltd

Full

Subsidiary/associate

Sobha Construction Products Pvt Ltd

Full

Subsidiary/associate

Kilai Builders Pvt Ltd

Full

Subsidiary/associate

Kondhwa Projects LLP [partnership firm]

Full

Subsidiary/associate

Kuthavakkam Builders Pvt Ltd

Full

Subsidiary/associate

Kuthavakkam Realtors Pvt Ltd

Full

Subsidiary/associate

Vayaloor Properties Pvt Ltd

Full

Subsidiary/associate

Vayaloor Builders Pvt Ltd

Full

Subsidiary/associate

Vayaloor Developers Pvt Ltd

Full

Subsidiary/associate

Vayaloor Real Estate Pvt Ltd

Full

Subsidiary/associate

Vayaloor Realtors Pvt Ltd

Full

Subsidiary/associate

*Details as on March 31, 2021 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 2406.4 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn) 11-05-21 CRISIL A+/Stable 31-03-20 CRISIL A+/Negative   -- 31-12-18 CRISIL A+/Stable / CRISIL A1 CRISIL A+/Stable
Non-Fund Based Facilities ST 693.6 CRISIL A1 (Rating Reaffirmed and Withdrawn) 11-05-21 CRISIL A1 31-03-20 CRISIL A1   -- 31-12-18 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 275 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 100 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 155 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 50 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 40 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 73.6 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Cash Credit 200 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 250 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 30 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 135 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 100 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 100 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 75 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 13 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 239.3 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 681.9 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 110 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 120 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 79.1 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 18.9 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 45 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 120 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 89.2 CRISIL A+/Stable (Rating Reaffirmed and Withdrawn)
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Rating criteria for Real Estate Developers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Parth Luthra
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 4040 8571
Parth.Luthra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html